Costing kWh with a Gas Generator
Power Up Your Savings: Costing kWh with a Gas Generator
|
||||||||||
Capacity |
900 |
kwh |
kw/m |
kw/y |
|
|||||
Load 80% |
720 |
kwh |
359424 |
4313088 |
||||||
Self-Use |
67.5 |
kwh |
33696 |
404352 |
|
|||||
Balance |
652.5 |
kwh |
325728 |
3908736 |
|
|||||
The Direct costs |
||||||||||
Cost of Gas (Natural): |
||||||||||
Unit(kwh) |
SCF |
M3 |
Load/h |
M3/month |
M3/year |
Price in Tk. |
||||
1 |
12 |
0.3396 |
244.512 |
m3 |
122060.3904 |
1464725 |
43941740 |
|||
Cost of Water: |
||||||||||
905 kwh Gas Generator will use 2 tons of water per day. Assume water cost as Tk. 144.45/ ton of water. |
||||||||||
So, Cost of water |
Water Mt/year |
Rate in MT |
Price in Tk. |
Remarks |
||||||
650 |
146.36 |
95134 |
|
|||||||
Cost of Utility |
Name |
Ltr/Y |
Taka/unit |
Tk/Y |
Total Taka |
|
||||
Make up Water |
670000 |
0.15 |
98061.2 |
2248341 |
||||||
445tk/ltr |
lube oil cons. |
8 drum |
89000 |
712000 |
||||||
445tk/ltr |
lube oil |
2680 |
445 |
1192600 |
||||||
2300 |
lube oil filter |
28 |
2300 |
64400 |
||||||
7000 |
air filter |
8 |
7000 |
56000 |
||||||
1470 |
Spark Plug |
24 |
1470 |
35280 |
||||||
10 |
Distill Water |
4000 |
10 |
40000 |
||||||
|
Chemical 3 |
0 |
0 |
50000 |
||||||
Indirect costs : |
||||||||||
Electricity is used its Cooling pumps, blowers, controls, etc. assume electricity consumption @ 67.5 Kw-hr. |
||||||||||
Cost of Electricity |
kwh |
rate |
Tk/ Year |
Remarks |
||||||
67.5 |
12.71 |
5138815.42 |
|
|||||||
1. Manpower |
||||||||||
2. Capital cost of -Space, Generator cost, Depreciation |
||||||||||
Manpower: |
||||||||||
Cost of Man Power |
Operator |
Salary / Month |
Salary / Year |
Remarks |
||||||
3 |
10000 |
390000 |
|
|||||||
Without Space cost (Capital cost): |
||||||||||
Gas Generator cost. Tk. 100 lakhs |
||||||||||
Finance cost of Tk. 100. lakhs = 0.15 x 100 = Tk. 15 lakhs/year |
||||||||||
Depreciation of Generator
(অবচয়)= 0.15 x 100 = 15.0 lakhs/year
|
||||||||||
Total Capital cost = Tk. 30.0 lakhs/year |
||||||||||
The Direct costs |
Tk. In Year |
kw/year |
Tk/kwh |
Remarks |
||||||
Fuel (Natural Gas) |
43941740.54 |
3908736 |
12.71 |
|
||||||
Water |
95134 |
|||||||||
Chemical |
2248341.2 |
|||||||||
Electricity |
0 |
|||||||||
In Direct costs |
|
|||||||||
Manpower |
390000 |
|||||||||
Finance cost |
1500000 |
|||||||||
Depreciation Cost |
1500000 |
|||||||||
Total Cost |
49675215.74 |
Post a Comment